Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Waxahachie at 713 E Jefferson St, Waxahachie, TX, 75165 priced at $119,000 pairs $2,635/mo rent with $1,748/mo cash flow after a $582/mo payment. Total monthly income equals $2,635/mo, and annual cash flow comes to $20,980/yr on $39,449 invested. Return on cash invested is 73.09% in year one, and rental yield stands at 26.57% on a $119,000 basis. Equity gained on principal adds $768/yr, and 5% annual appreciation accumulates to $32,878 by year five. Five-year ROI measures 389.78% and total cumulative return in cash reaches $153,761. For financing, Ziffy Mortgage’s DSCR program evaluates $2,635/mo property income against a $582/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1916
5,009 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75165, Waxahachie, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,815 (100%) |
| Owner Occupied HU | 14,366 (65.9%) |
| Renter Occupied HU | 6,168 (28.3%) |
| Vacant Housing Units | 1,281 ( 5.9%) |
| Median Home Value | $351,258 |
| Average Home Value | $396,397 |
Residential
21,540
Single Family
18,284
Multi-Family
3,256
Businesses
1,381
Date | Event | Price |
|---|---|---|
| 2024-06-25 | Listing removed | N/A |
| 2024-06-12 | Listed for sale | $119,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $2465.65 | 39.02% | $120,104 | 52.54% |
| 2022-08-14 | $1773.60 | N/A | $78,734 | 37.05% |
| 2021-08-14 | N/A | N/A | $57,450 | -2.40% |
Listed by: Ladd Vien • Real Estate Centre
Mls Name: NTREIS
Mls ID: #20643990
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
