20329 Beaconfield Ter #20329GermantownMD20874
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Germantown at 20329 Beaconfield Ter #20329, Germantown, MD, 20874 earns $704/mo cash flow from $2,509/mo rent with a $1,352/mo payment. Total monthly income totals $2,509/mo, and annual cash flow totals $8,447/yr on $91,593 capital. ROI tracks 29.13% on current figures, and rental yield reads 10.9% at a $276,300 purchase. Equity gained on principal adds $1,783/yr, and 5% annual appreciation supports $76,337 over five years. Five-year ROI reaches 152.75% and total cumulative return in cash sums $139,907. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,509/mo property income instead of your personal income.
Condo
Built in 1985
2,938 sqft lot
$N/A/sqft
$87 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20874, Germantown, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,362 (100%) |
| Owner Occupied HU | 14,669 (60.2%) |
| Renter Occupied HU | 8,767 (36.0%) |
| Vacant Housing Units | 926 ( 3.8%) |
| Median Home Value | $481,522 |
| Average Home Value | $561,766 |
Housing Distribution
Address Breakdown
Residential
24,451
Single Family
17,681
Multi-Family
6,770
Businesses
632
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A