Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 203 REGENT, San Antonio, TX, 78204 earns $1,634/mo cash flow from $3,091/mo rent with a $1,003/mo payment. Total monthly income totals $3,091/mo, and annual cash flow totals $19,603/yr on $67,957 capital. ROI tracks 48.76% on current figures, and rental yield reads 18.09% at a $204,999 purchase. Equity gained on principal adds $1,323/yr, and 5% annual appreciation supports $56,637 over five years. Five-year ROI reaches 258.75% and total cumulative return in cash sums $175,841. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,091/mo property income instead of your personal income.
Single Family
Built in 1935
6,272 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78204, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,639 (100%) |
| Owner Occupied HU | 2,441 (36.8%) |
| Renter Occupied HU | 3,185 (48.0%) |
| Vacant Housing Units | 1,013 (15.3%) |
| Median Home Value | $215,315 |
| Average Home Value | $282,599 |
Residential
6,248
Single Family
3,783
Multi-Family
2,465
Businesses
417
Date | Event | Price |
|---|---|---|
| 2024-08-08 | Price change | $204,999 |
| 2024-07-23 | Price change | $205,000 |
| 2024-07-11 | Price change | $219,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-16 | $2649.09 | N/A | $106,270 | -18.37% |
| 2022-08-16 | N/A | N/A | $130,190 | 43.16% |
| 2021-08-16 | $2191.76 | N/A | $90,940 | 16.41% |
Listed by: Damaris Chapa • Darryl Petitt & Associates
Mls Name: SABOR
Mls Provider:
Mls ID: #1716382
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
