203 Pineview DrEast DublinGA31027
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in East Dublin at 203 Pineview Dr, East Dublin, GA, 31027 offers a 11.29% rental yield on a $139,900 purchase with $1,316/mo rent. Total monthly income registers $1,316/mo, and a $685/mo payment leaves $464/mo available for distribution. Annual cash flow reaches $5,571/yr on $46,377 to close, and return on cash invested stands at 31.92% in year one. Equity gained on principal adds $903/yr while 5% annual appreciation supports $38,652 over five years. Portfolio math shows five-year ROI at 167.21% and total cumulative return in cash at $77,547. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,316/mo property income against a $685/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1973
0.33 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31027, Dublin, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,531 (100%) |
| Owner Occupied HU | 2,590 (57.2%) |
| Renter Occupied HU | 1,250 (27.6%) |
| Vacant Housing Units | 691 (15.3%) |
| Median Home Value | $98,031 |
| Average Home Value | $150,710 |
Housing Distribution
Address Breakdown
Residential
4,314
Single Family
4,314
Multi-Family
0
Businesses
220
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Julie M Angulo • Coldwell Banker Curry Residential
Mls Name: GAMLS
Mls ID: #10635508