203 E Blair StThree RiversTX78071
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Three Rivers at 203 E Blair St, Three Rivers, TX, 78071 priced at $185,900 pairs $1,411/mo rent with $89/mo cash flow after a $910/mo payment. Total monthly income equals $1,411/mo, and annual cash flow comes to $1,067/yr on $61,626 invested. Return on cash invested is 21.64% in year one, and rental yield stands at 9.11% on a $185,900 basis. Equity gained on principal adds $1,200/yr, and 5% annual appreciation accumulates to $51,361 by year five. Five-year ROI measures 113.3% and total cumulative return in cash reaches $69,825. For financing, Ziffy Mortgage’s DSCR program evaluates $1,411/mo property income against a $910/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1985
7,013 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78071, Three Rivers, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,721 (100%) |
| Owner Occupied HU | 926 (53.8%) |
| Renter Occupied HU | 311 (18.1%) |
| Vacant Housing Units | 484 (28.1%) |
| Median Home Value | $177,174 |
| Average Home Value | $272,341 |
Housing Distribution
Address Breakdown
Residential
599
Single Family
591
Multi-Family
8
Businesses
168
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Paula Braune • Keller Williams Coastal Bend
Mls Name: South Texas MLS
Mls ID: #469407