Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in George West at 1201 Terry, George West, TX, 78022 offers a 9.57% rental yield on a $159,900 purchase with $1,275/mo rent. Total monthly income registers $1,275/mo, and a $783/mo payment leaves $138/mo available for distribution. Annual cash flow reaches $1,651/yr on $53,007 to close, and return on cash invested stands at 23.02% in year one. Equity gained on principal adds $1,032/yr while 5% annual appreciation supports $44,177 over five years. Portfolio math shows five-year ROI at 120.81% and total cumulative return in cash at $64,038. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,275/mo property income against a $783/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1985
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78022, George West, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,131 (100%) |
| Owner Occupied HU | 1,302 (61.1%) |
| Renter Occupied HU | 317 (14.9%) |
| Vacant Housing Units | 512 (24.0%) |
| Median Home Value | $234,783 |
| Average Home Value | $247,475 |
Residential
1,257
Single Family
1,257
Multi-Family
0
Businesses
247
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Joe Davalos • Davalos & Associates
Mls Name: LERA MLS
Mls ID: #1872751
