Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Three Rivers at 305 E Tullos St, Three Rivers, TX, 78071 earns $128/mo cash flow from $1,250/mo rent with a $772/mo payment. Total monthly income totals $1,250/mo, and annual cash flow totals $1,541/yr on $52,278 capital. ROI tracks 22.86% on current figures, and rental yield reads 9.51% at a $157,700 purchase. Equity gained on principal adds $1,018/yr, and 5% annual appreciation supports $43,570 over five years. Five-year ROI reaches 119.91% and total cumulative return in cash sums $62,687. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,250/mo property income instead of your personal income.
Single Family
Built in 1998
7,000 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78071, Three Rivers, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,721 (100%) |
| Owner Occupied HU | 926 (53.8%) |
| Renter Occupied HU | 311 (18.1%) |
| Vacant Housing Units | 484 (28.1%) |
| Median Home Value | $177,174 |
| Average Home Value | $272,341 |
Residential
599
Single Family
591
Multi-Family
8
Businesses
168
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Peggy Braune • Texas Realty Exchange Group
Mls Name: South Texas MLS
Mls ID: #468858
