203 Donley Ct, Southlake, TX, 76092 | 4.63% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

203 Donley Ct, Southlake, TX, 76092 | 4.63% Rental Yield | Ziffy

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
2022 sft

301 Watermere Dr APT 205, Southlake, TX, 76092

3 Bed
3 Bath
2885 sft

2729 Miro Ct, Fort Worth, TX, 76107

4 Bed
3 Bath
2528 sft

7508 Gleneagles Way, Fort Worth, TX, 76179

4 Bed
3 Bath
2603 sft

8256 Bridge St, North Richland Hills, TX, 76180

Nearby investment properties with comparable prices

5 Bed
4 Bath
4256 sft

8556 Fresh Meadows Rd, North Richland Hills, TX, 76182

4 Bed
4 Bath
4164 sft

8417 Patricks Path, North Richland Hills, TX, 76182

4 Bed
4 Bath
3609 sft

1917 Cresson Dr, Southlake, TX, 76092

3 Bed
3 Bath
2793 sft

8305 Eagle Mountain Cir, Fort Worth, TX, 76135

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Southlake at 203 Donley Ct, Southlake, TX, 76092 offers $4,240/mo rent that, after a $5,379/mo payment. Total monthly income is $4,240/mo. Return on cash invested measures 8.32% in year one, and rental yield stands at 4.63% at a $1,099,000 entry. Equity gained on principal adds $7,092/yr while 5% annual appreciation compounds into $303,633 by year five. Five-year ROI records 41.84% and total cumulative return in cash reaches $148,974. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,240/mo property income versus a $5,379/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1990

0.47 Acres lot

$N/A/sqft

No HOA

More details about the property

Priced to Sell!! . Discover elegant living in this prestigious .47-acre property. With 4 bedrooms, 3 living areas, 2 dining areas, and a separate study, it offers ample space for comfortable living. The main-level owner suite provides easy access to the patio, while three secondary bedrooms and a large living area upstairs offer privacy and relaxation. Recent upgrades include new carpet and paint , enhancing the modern aesthetic. The kitchen boasts granite counters, a second sink, and a planning center, while the wet bar in the formal living area adds sophistication to entertaining. Outside, enjoy the picturesque landscape, play pool, patio, and outdoor grill under the pergola. The 3-car garage features an epoxy floor and storage cabinetry. Community amenities include a pool, clubhouse, and sports courts. Conveniently located near Carroll Senior High School, Bicentennial Park, Southlake Town Square, and DFW Airport, this home offers easy access to amenities and entertainment.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76092, Southlake, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,160 (100%)
Owner Occupied HU	9,321 (91.7%)
Renter Occupied HU	652 ( 6.4%)
Vacant Housing Units	187 ( 1.8%)
Median Home Value	$829,989
Average Home Value	$956,145