Liberty Plan, Wildflower Ranch, Justin, TX, 76247 | $143/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Liberty Plan, Wildflower Ranch, Justin, TX, 76247 | $143/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

LAKEWAY Plan, Lonestar at Liberty Trails

4 Bed
3 Bath
2037 sft

LAKEWAY Plan, Lonestar at Liberty Trails, Justin, TX, 76247

4 Bed
2 Bath
1606 sft

ELGIN Plan, Lonestar at Liberty Trails, Justin, TX, 76247

KINGSTON Plan, Lonestar at Liberty Trails

4 Bed
2 Bath
2026 sft

KINGSTON Plan, Lonestar at Liberty Trails, Justin, TX, 76247

TEXAS CALI Plan, Lonestar at Liberty Trails

4 Bed
2 Bath
1791 sft

TEXAS CALI Plan, Lonestar at Liberty Trails, Justin, TX, 76247

Nearby investment properties with comparable prices

4 Bed
3 Bath
2520 sft

16637 Geskey Dr, Justin, TX, 76247

4 Bed
3 Bath
2563 sft

174 Palo Duro Bnd, Rhome, TX, 76078

4 Bed
4 Bath
3012 sft

14661 San Pablo Dr, Haslet, TX, 76052

4 Bed
3 Bath
2704 sft

16045 Pemberly Way, Haslet, TX, 76052

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Justin at Liberty Plan, Wildflower Ranch, Justin, TX, 76247 with 5% annual appreciation on a $405,000 basis while $3,088/mo rent supports operations. Total monthly income totals $3,088/mo and a $1,982/mo payment preserves $143/mo for cash returns. Annual cash flow comes to $1,719/yr on $134,258 deployed, and return on cash invested reaches 21.19% in year one. Equity gained on principal adds $2,613/yr, and five-year appreciation sums $111,894 alongside rental yield of 9.15%. Five-year ROI measures 111.15% and total cumulative return in cash totals $149,234.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,088/mo property income versus a $1,982/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2025

N/A lot

$N/A/sqft

$65 monthly HOA

More details about the property

The new single-story Liberty home plan by RockWell Homes is thoughtfully designed to offer spacious and modern living. Featuring 4 bedrooms and 2 to 3.5 bathrooms, this new home includes a 2-car garage and a striking exterior with full brick, complemented by a covered front porch, covered back yard patio and energy-efficient dual-pane windows. Inside, the open-concept layout seamlessly integrates the kitchen, living, and dining areas, all situated at the back of the home for added privacy and natural light, with the option to add a cozy fireplace. The kitchen boasts an island with bar-top seating, solid surface countertops, an undermount sink, stainless steel gas appliances, dishwasher, microwave, range oven, ceramic tile backsplash, Delta faucet, lighting package, 42-inch upper cabinets, upgraded flooring and a huge walk-in pantry. The kitchen is open to the spacious family and dining area. The primary bedroom suite, also located at the back of the home, offers a tray ceiling, ceiling fan wiring, dual sink vanities, a garden tub, a ceramic tile shower with a glass enclosure, ceramic tile flooring, lighting package, upscale cabinetry, towel bars, Delta faucets, luxury countertops, private water closet and large walk-in closet. Secondary bathrooms feature ceramic tile flooring and tub/shower enclosures, lighting package, Delta faucets, upscale cabinets, under mount sinks, luxury countertops and towel bars. The secondary bedrooms offer walk-in closets, ceiling fan pre-wires...

Neighborhood Data

Neighborhood data shown for ZIP Code: 76247, Justin, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,121 (100%)
Owner Occupied HU	9,700 (80.0%)
Renter Occupied HU	1,582 (13.1%)
Vacant Housing Units	839 ( 6.9%)
Median Home Value	$438,515
Average Home Value	$491,845