Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 203 Dean Ct, Granbury, TX, 76049 earns $120/mo cash flow from $1,897/mo rent with a $1,223/mo payment. Total monthly income totals $1,897/mo, and annual cash flow totals $1,441/yr on $82,842 capital. ROI tracks 21.65% on current figures, and rental yield reads 9.11% at a $249,900 purchase. Equity gained on principal adds $1,613/yr, and 5% annual appreciation supports $69,043 over five years. Five-year ROI reaches 113.42% and total cumulative return in cash sums $93,962. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,897/mo property income instead of your personal income.
Single Family
Built in 2004
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76049, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,626 (100%) |
| Owner Occupied HU | 11,149 (76.2%) |
| Renter Occupied HU | 2,044 (14.0%) |
| Vacant Housing Units | 1,433 ( 9.8%) |
| Median Home Value | $376,010 |
| Average Home Value | $441,543 |
Residential
14,356
Single Family
14,303
Multi-Family
53
Businesses
953
Date | Event | Price |
|---|---|---|
| 2024-09-23 | Listed for sale | $249,900 |
| 2024-09-13 | Contingent | $249,900 |
| 2024-07-24 | Listed for sale | $249,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-22 | N/A | N/A | $220,276 | -8.22% |
| 2023-10-22 | $3844.38 | -4.24% | $240,000 | 2.27% |
| 2022-10-22 | $4014.73 | 20.41% | $234,680 | 33.46% |
Listed by: Traci Odom • Keller Williams Fort Worth
Mls Name: NTREIS
Mls ID: #20673002
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
