2029 Pebble Creek Dr, Brandon, MS, 39042 | $982/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2244 sft

306 Cedar Stone Ct, Florence, MS, 39073

2 Bed
2 Bath
1613 sft

1110 Gerrits Lndg, Brandon, MS, 39047

3 Bed
2 Bath
2166 sft

2187 Johns Mayton Rd, Brandon, MS, 39042

3 Bed
2 Bath
1880 sft

43 Sunline Ct, Brandon, MS, 39042

Nearby investment properties with comparable prices

3 Bed
2 Bath
1452 sft

169 Beechwood Cir, Pearl, MS, 39208

3 Bed
2 Bath
1552 sft

404 Briars Bnd, Brandon, MS, 39042

3 Bed
2 Bath
1477 sft

116 Holmar Dr, Brandon, MS, 39047

3 Bed
2 Bath
1471 sft

610 Acorn Ln, Brandon, MS, 39047

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Brandon at 2029 Pebble Creek Dr, Brandon, MS, 39042 generates $2,845/mo in rent and, after a $1,419/mo payment, leaves $982/mo in cash flow. Total monthly income is $2,845/mo, and annual cash flow is $11,782/yr on $96,135 invested. Return on cash invested sits at 32.16% in year one, and rental yield is 11.77% on a $290,000 entry. Equity gained on principal adds $1,871/yr, while 5% annual appreciation builds toward $80,122 over five years. Five-year ROI reaches 168.88% and total cumulative return in cash sums $162,352. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,845/mo property income rather than buyer’s personal income.

Single Family

Built in 2014

5,662 sqft lot

$N/A/sqft

No HOA