2187 Johns Mayton Rd, Brandon, MS, 39042 | $337/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1650 sft

306 Garden Dr, Brandon, MS, 39042

3 Bed
2 Bath
1318 sft

607 Cedar Pl, Pearl, MS, 39208

3 Bed
2 Bath
2147 sft

1789 Highway 43 N, Pelahatchie, MS, 39145

3 Bed
2 Bath
1429 sft

250 August Dr, Brandon, MS, 39042

Nearby investment properties with comparable prices

3 Bed
2 Bath
1819 sft

318 Towne St, Brandon, MS, 39042

3 Bed
2 Bath
1692 sft

626 Tucker Xing, Brandon, MS, 39042

3 Bed
2 Bath
1819 sft

623 Chambord Dr, Brandon, MS, 39042

3 Bed
2 Bath
1948 sft

105 Madison Pl, Magee, MS, 39111

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Brandon at 2187 Johns Mayton Rd, Brandon, MS, 39042 earns $337/mo cash flow from $2,418/mo rent with a $1,664/mo payment. Total monthly income totals $2,418/mo, and annual cash flow totals $4,049/yr on $112,731 capital. ROI tracks 23.5% on current figures, and rental yield reads 8.53% at a $340,062 purchase. Equity gained on principal adds $2,194/yr, and 5% annual appreciation supports $93,953 over five years. Five-year ROI reaches 122.03% and total cumulative return in cash sums $137,570. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,418/mo property income instead of your personal income.

Single Family

Built in 1987

5.60 Acres lot

$N/A/sqft

No HOA