2028 Smithburg RdOsykaMS39657
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Osyka at 2028 Smithburg Rd, Osyka, MS, 39657 listed at $179,900 pairs $1,609/mo rent with a $881/mo payment to leave $508/mo cash flow. Total monthly income runs $1,609/mo, and annual cash flow reaches $6,092/yr on $59,637 cash to close. Return on cash invested measures 30.12% in year one, and rental yield registers 10.73% at a $179,900 basis. Equity gained on principal adds $1,161/yr, and annual property appreciation at 5% supports $49,703 by year five. Five-year ROI tracks 157.55% and total cumulative return in cash totals $93,957. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,609/mo property income relative to a $881/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1955
17.05 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39657, Osyka, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,199 (100%) |
| Owner Occupied HU | 873 (72.8%) |
| Renter Occupied HU | 142 (11.8%) |
| Vacant Housing Units | 184 (15.3%) |
| Median Home Value | $85,052 |
| Average Home Value | $134,467 |
Housing Distribution
Address Breakdown
Residential
1,040
Single Family
1,040
Multi-Family
0
Businesses
43
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kay Newman • Landmax Properties
Mls Name: MLS United
Mls ID: #4126759