136 Beaver Dam RdTylertownMS39667
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowSolid, durable, and financeable, 136 Beaver Dam Rd, Tylertown, MS, 39667 in Tylertown earns a 11.83% gross yield at $129,000. Rent of $1,272/mo nets $483/mo after the $580/mo mortgage. The 2.19 DSCR signals clean DSCR underwriting through Ziffy Mortgage, with no personal income verification required. Five-year value growth of $35,640 and $1,188/yr in equity accumulation project a total cumulative return of $79,944.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11.8% | 6.2% |
| Monthly Cash Flow | $483 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,272 |
| Total Monthly Debt Service | $738 |
| DSCR Ratio | 1.72x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1947
5 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39667, Tylertown, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,806 (100%) |
| Owner Occupied HU | 3,998 (68.9%) |
| Renter Occupied HU | 762 (13.1%) |
| Vacant Housing Units | 1,046 (18.0%) |
| Median Home Value | $151,646 |
| Average Home Value | $185,592 |
Housing Distribution
Address Breakdown
Residential
5,158
Single Family
5,133
Multi-Family
25
Businesses
373
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1947
5 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39667, Tylertown, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,806 (100%) |
| Owner Occupied HU | 3,998 (68.9%) |
| Renter Occupied HU | 762 (13.1%) |
| Vacant Housing Units | 1,046 (18.0%) |
| Median Home Value | $151,646 |
| Average Home Value | $185,592 |
Housing Distribution
Address Breakdown
Residential
5,158
Single Family
5,133
Multi-Family
25
Businesses
373
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jacob Cantrell • Doug Rushing Realty, Inc
Mls Name: MLS United
Mls ID: #4127200