20266 Hyatt LnSaint RobertMO65584
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow20266 Hyatt Ln, Saint Robert, MO, 65584 in Saint Robert earns its strong cash-flow label: 10.29% yield, $2,654/mo rent, $727/mo net income, DSCR 1.91. The $309,500 acquisition cost produces immediate returns that put this property in the top tier for U.S. income assets accessible via Ziffy Mortgage's rental-income underwriting. Long-term, 5% annual appreciation adds $85,509 by year five. Combined with $2,851/yr in principal paydown, total projected return reaches $164,188.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.3% | 6.2% |
| Monthly Cash Flow | $727 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,654 |
| Total Monthly Debt Service | $1,804 |
| DSCR Ratio | 1.47x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2005
1.15 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65584, Saint Robert, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,892 (100%) |
| Owner Occupied HU | 2,067 (42.3%) |
| Renter Occupied HU | 2,115 (43.2%) |
| Vacant Housing Units | 710 (14.5%) |
| Median Home Value | $220,530 |
| Average Home Value | $225,623 |
Housing Distribution
Address Breakdown
Residential
4,756
Single Family
4,717
Multi-Family
39
Businesses
456
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2005
1.15 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65584, Saint Robert, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,892 (100%) |
| Owner Occupied HU | 2,067 (42.3%) |
| Renter Occupied HU | 2,115 (43.2%) |
| Vacant Housing Units | 710 (14.5%) |
| Median Home Value | $220,530 |
| Average Home Value | $225,623 |
Housing Distribution
Address Breakdown
Residential
4,756
Single Family
4,717
Multi-Family
39
Businesses
456
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A