2025 3rd St NE #1WashingtonDC20002
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Washington at 2025 3rd St NE #1, Washington, DC, 20002 uses $213,718 cash to close to unlock $20,430/yr annual cash flow and $1,703/mo monthly cash flow. Total monthly income runs $5,713/mo, and a $3,179/mo payment keeps the spread at $1,703/mo. Purchase price stands at $649,600, and rental yield measures 10.55% with $5,713/mo rent. Return on cash invested shows 29.62% in year one, and 5% annual appreciation builds toward $179,473 over five years. Five-year ROI reaches 154.87% and total cumulative return in cash records $330,980. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,713/mo property income covering a $3,179/mo payment rather than investor’s personal income.
Apartment
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20002, Washington, DC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 45,543 (100%) |
| Owner Occupied HU | 12,288 (27.0%) |
| Renter Occupied HU | 26,295 (57.7%) |
| Vacant Housing Units | 6,960 (15.3%) |
| Median Home Value | $826,456 |
| Average Home Value | $892,956 |
Housing Distribution
Address Breakdown
Residential
43,009
Single Family
18,248
Multi-Family
24,761
Businesses
1,755
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A