Beckett Plan, The Flats at TysonsViennaVA22182
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Vienna at Beckett Plan, The Flats at Tysons, Vienna, VA, 22182 with 5% annual appreciation on a $1,049,990 basis while $3,073/mo rent supports operations. 07% in year one. Equity gained on principal adds $6,775/yr, and five-year appreciation sums $290,093 alongside rental yield of 3.51%. Five-year ROI measures 44.34% and total cumulative return in cash totals $150,842. Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,073/mo property income versus a $5,139/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Condo
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22182, Vienna, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,832 (100%) |
| Owner Occupied HU | 7,457 (75.8%) |
| Renter Occupied HU | 1,951 (19.8%) |
| Vacant Housing Units | 424 ( 4.3%) |
| Median Home Value | $1,153,248 |
| Average Home Value | $1,229,065 |
Housing Distribution
Address Breakdown
Residential
10,090
Single Family
8,469
Multi-Family
1,621
Businesses
1,423
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
