Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Germantown at 20233 Shipley Ter #3-A-10, Germantown, MD, 20874 generates $2,210/mo in rent and, after a $1,170/mo payment, leaves $447/mo in cash flow. Total monthly income is $2,210/mo, and annual cash flow is $5,361/yr on $79,229 invested. Return on cash invested sits at 26.68% in year one, and rental yield is 11.1% on a $239,000 entry. Equity gained on principal adds $1,542/yr, while 5% annual appreciation builds toward $66,031 over five years. Five-year ROI reaches 140.68% and total cumulative return in cash sums $111,456. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,210/mo property income rather than buyer’s personal income.
Multi Family
Built in 1983
2,655 sqft lot
$N/A/sqft
$270 monthly HOA
Neighborhood data shown for ZIP Code: 20874, Germantown, MD area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,362 (100%) |
| Owner Occupied HU | 14,669 (60.2%) |
| Renter Occupied HU | 8,767 (36.0%) |
| Vacant Housing Units | 926 ( 3.8%) |
| Median Home Value | $481,522 |
| Average Home Value | $561,766 |
Residential
24,451
Single Family
17,681
Multi-Family
6,770
Businesses
632
Date | Event | Price |
|---|---|---|
| 2025-07-19 | Listing removed | $244,900 |
| 2025-06-04 | Price change | $244,900 |
| 2025-05-18 | Listed for sale | $255,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-14 | $2683.56 | 24.88% | $195,000 | 4.46% |
| 2024-10-14 | $2148.91 | 4.58% | $186,667 | 4.67% |
| 2023-10-14 | $2054.75 | 9.53% | $178,333 | 4.90% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
