20205 N 20th AveNokomisIL62075
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Nokomis at 20205 N 20th Ave, Nokomis, IL, 62075 earns $506/mo cash flow from $3,454/mo rent with a $2,080/mo payment. Total monthly income totals $3,454/mo, and annual cash flow totals $6,075/yr on $140,888 capital. ROI tracks 24.22% on current figures, and rental yield reads 9.75% at a $425,000 purchase. Equity gained on principal adds $2,742/yr, and 5% annual appreciation supports $117,420 over five years. Five-year ROI reaches 126.97% and total cumulative return in cash sums $178,889. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,454/mo property income instead of your personal income.
Single Family
Built in 1956
10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 62075, Nokomis, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,518 (100%) |
| Owner Occupied HU | 1,085 (71.5%) |
| Renter Occupied HU | 245 (16.1%) |
| Vacant Housing Units | 188 (12.4%) |
| Median Home Value | $120,682 |
| Average Home Value | $184,005 |
Housing Distribution
Address Breakdown
Residential
1,386
Single Family
1,365
Multi-Family
21
Businesses
111
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices