19414 E Frontage RdRaymondIL62560
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Raymond at 19414 E Frontage Rd, Raymond, IL, 62560 uses $140,888 cash to close to unlock $3,123/yr annual cash flow and $260/mo monthly cash flow. Total monthly income runs $3,208/mo, and a $2,080/mo payment keeps the spread at $260/mo. Purchase price stands at $425,000, and rental yield measures 9.06% with $3,208/mo rent. Return on cash invested shows 22.13% in year one, and 5% annual appreciation builds toward $117,420 over five years. Five-year ROI reaches 115.72% and total cumulative return in cash records $163,037. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,208/mo property income covering a $2,080/mo payment rather than investor’s personal income.
Single Family
Built in 1979
8.72 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 62560, Raymond, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 627 (100%) |
| Owner Occupied HU | 459 (73.2%) |
| Renter Occupied HU | 117 (18.7%) |
| Vacant Housing Units | 51 ( 8.1%) |
| Median Home Value | $135,500 |
| Average Home Value | $165,054 |
Housing Distribution
Address Breakdown
Residential
405
Single Family
394
Multi-Family
11
Businesses
57
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices