202 Hill StWrensGA30833
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowSolid, durable, and financeable, 202 Hill St, Wrens, GA, 30833 in Wrens earns a 10.92% gross yield at $189,000. Rent of $1,720/mo nets $470/mo after the $850/mo mortgage. The 2.02 DSCR signals clean DSCR underwriting through Ziffy Mortgage, with no personal income verification required. Five-year value growth of $52,217 and $1,741/yr in equity accumulation project a total cumulative return of $102,311.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.9% | 6.0% |
| Monthly Cash Flow | $470 | $300 |
City averages based on Wrens market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,720 |
| Total Monthly Debt Service | $1,174 |
| DSCR Ratio | 1.46x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1900
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30833, Wrens, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,753 (100%) |
| Owner Occupied HU | 973 (55.5%) |
| Renter Occupied HU | 572 (32.6%) |
| Vacant Housing Units | 208 (11.9%) |
| Median Home Value | $150,718 |
| Average Home Value | $191,935 |
Housing Distribution
Address Breakdown
Residential
1,425
Single Family
1,424
Multi-Family
1
Businesses
190
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1900
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30833, Wrens, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,753 (100%) |
| Owner Occupied HU | 973 (55.5%) |
| Renter Occupied HU | 572 (32.6%) |
| Vacant Housing Units | 208 (11.9%) |
| Median Home Value | $150,718 |
| Average Home Value | $191,935 |
Housing Distribution
Address Breakdown
Residential
1,425
Single Family
1,424
Multi-Family
1
Businesses
190
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices