Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hephzibah at 4328 Wilson Rd, Hephzibah, GA, 30815 listed at $165,000 pairs $1,247/mo rent with a $808/mo payment to leave $242/mo cash flow. Total monthly income runs $1,247/mo, and annual cash flow reaches $2,908/yr on $54,698 cash to close. Return on cash invested measures 25.23% in year one, and rental yield registers 9.07% at a $165,000 basis. Equity gained on principal adds $1,065/yr, and annual property appreciation at 5% supports $45,586 by year five. Five-year ROI tracks 131.3% and total cumulative return in cash totals $71,819. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,247/mo property income relative to a $808/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1973
0.77 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30815, Hephzibah, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,855 (100%) |
| Owner Occupied HU | 10,842 (68.4%) |
| Renter Occupied HU | 3,822 (24.1%) |
| Vacant Housing Units | 1,191 ( 7.5%) |
| Median Home Value | $222,576 |
| Average Home Value | $235,703 |
Residential
16,223
Single Family
16,109
Multi-Family
114
Businesses
445
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Andy McHugh • Coldwell Banker Lake Oconee
Mls Name: GAMLS
Mls ID: #10567937
