2012 Nolan WayRockdaleGA30013






Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Rental property for sale in Rockdale at 2012 Nolan Way, Rockdale, GA, 30013 generates $2,860/mo in rent and, after a $1,850/mo payment, leaves $560/mo in cash flow. Total monthly income is $2,860/mo, and annual cash flow is $6,715/yr on $125,300 invested. Return on cash invested sits at 25.27% in year one, and rental yield is 9.08% on a $377,980 entry. Equity gained on principal adds $2,439/yr, while 5% annual appreciation builds toward $104,429 over five years. Five-year ROI reaches 131.46% and total cumulative return in cash sums $164,714. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,860/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices












