








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Conyers at 1700 Prospect Way SW, Conyers, GA, 30094 offers a 8.1% rental yield on a $321,900 purchase with $2,172/mo rent. Total monthly income registers $2,172/mo, and a $1,576/mo payment leaves $212/mo available for distribution. Annual cash flow reaches $2,549/yr on $106,710 to close, and return on cash invested stands at 22.3% in year one. Equity gained on principal adds $2,077/yr while 5% annual appreciation supports $88,935 over five years. Portfolio math shows five-year ROI at 115.54% and total cumulative return in cash at $123,288. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,172/mo property income against a $1,576/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2020
1,742 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30094, Conyers, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,993 (100%) |
| Owner Occupied HU | 9,806 (75.5%) |
| Renter Occupied HU | 2,471 (19.0%) |
| Vacant Housing Units | 716 ( 5.5%) |
| Median Home Value | $293,317 |
| Average Home Value | $323,805 |
Residential
12,517
Single Family
11,804
Multi-Family
713
Businesses
535
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Jocelyn Palmer • EXP Realty, LLC.
Mls Name: FMLS GA
Mls ID: #7660837