418 Wayward Wind DrLilburnGA30047
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lilburn at 418 Wayward Wind Dr, Lilburn, GA, 30047 offers $2,887/mo rent that, after a $1,575/mo payment, leaves $776/mo cash flow. Total monthly income is $2,887/mo, and annual cash flow is $9,311/yr on $106,677 cash. Return on cash invested measures 28.64% in year one, and rental yield stands at 10.77% at a $321,800 entry. Equity gained on principal adds $2,077/yr while 5% annual appreciation compounds into $88,907 by year five. Five-year ROI records 150.13% and total cumulative return in cash reaches $160,156. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,887/mo property income versus a $1,575/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30047, Lilburn, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,324 (100%) |
| Owner Occupied HU | 17,321 (74.3%) |
| Renter Occupied HU | 5,360 (23.0%) |
| Vacant Housing Units | 643 ( 2.8%) |
| Median Home Value | $389,123 |
| Average Home Value | $423,728 |
Housing Distribution
Address Breakdown
Residential
22,344
Single Family
20,381
Multi-Family
1,963
Businesses
1,608
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices