2012 Napoleon St, Ocean Springs, MS, 39564 | 7.38% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1540 sft

1026 Ash St, Ocean Springs, MS, 39564

- Bed
- Bath
1344 sft

14425 Rhonda Ct, Gulfport, MS, 39503

2 Bed
3 Bath
1000 sft

Hunters Glen Ln, Gulfport, MS, 39507

3 Bed
2 Bath
1200 sft

1804 Seacrest Dr, Gautier, MS, 39553

Nearby investment properties with comparable prices

3 Bed
2 Bath
1805 sft

12413 Hanover Dr, Ocean Springs, MS, 39564

3 Bed
2 Bath
1561 sft

Cornel IV H Plan, Stockridge, Gulfport, MS, 39503

3 Bed
2 Bath
1561 sft

Cornel IV G Plan, Stockridge, Gulfport, MS, 39503

3 Bed
2 Bath
1561 sft

Cornel IV H Plan, Stockridge, Gulfport, MS, 39503

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Ocean Springs at 2012 Napoleon St, Ocean Springs, MS, 39564 generates $1,753/mo in rent, after a $1,395/mo payment. Total monthly income is $1,753/mo. Return on cash invested sits at 18.89% in year one, and rental yield is 7.38% on a $285,000 entry. Equity gained on principal adds $1,839/yr, while 5% annual appreciation builds toward $78,740 over five years. Five-year ROI reaches 97.71% and total cumulative return in cash sums $92,310. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,753/mo property income rather than buyer’s personal income.

Multi Family

Built in 2010

4,356 sqft lot

$N/A/sqft

$56 monthly HOA