2011 Market Ave APT 333, San Pablo, CA, 94806 | $14/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
975 sft

2430 27th Ave APT A, Oakland, CA, 94601

2 Bed
1 Bath
918 sft

355 Parkview Ter #8, Vallejo, CA, 94589

2 Bed
1 Bath
1054 sft

1413 Ptarmigan Dr APT 3, Walnut Creek, CA, 94595

1 Bed
1 Bath
1593 sft

2040 Fell St APT 10, San Francisco, CA, 94117

Nearby investment properties with comparable prices

2 Bed
2 Bath
880 sft

420 Corcoran Avenue #4, Vallejo, CA, 94589

1 Bed
1 Bath
601 sft

1860 Tice Creek Dr APT 1404, Walnut Creek, CA, 94595

2 Bed
2 Bath
1368 sft

69 Terrace Dr, Concord, CA, 94518

2 Bed
2 Bath
960 sft

196 Damascus Loop #51, Martinez, CA, 94553

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in San Pablo at 2011 Market Ave APT 333, San Pablo, CA, 94806 earns $14/mo cash flow from $2,197/mo rent with a $1,219/mo payment. Total monthly income totals $2,197/mo, and annual cash flow totals $172/yr on $82,544 capital. ROI tracks 20.12% on current figures, and rental yield reads 10.59% at a $249,000 purchase. Equity gained on principal adds $1,607/yr, and 5% annual appreciation supports $68,794 over five years. Five-year ROI reaches 107.37% and total cumulative return in cash sums $88,628. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,197/mo property income instead of your personal income.

Condo

Built in 1980

693 sqft lot

$N/A/sqft

$431 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 94806, San Pablo, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,909 (100%)
Owner Occupied HU	10,042 (48.0%)
Renter Occupied HU	10,058 (48.1%)
Vacant Housing Units	809 ( 3.9%)
Median Home Value	$658,348
Average Home Value	$761,102