








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $1,873/mo, and a $1,016/mo payment. Purchase price stands at $207,555, and rental yield measures 10.83% with $1,873/mo rent. Return on cash invested shows 14.28% in year one, and 5% annual appreciation builds toward $57,344 over five years. Five-year ROI reaches 78.47% and total cumulative return in cash records $53,992. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,873/mo property income covering a $1,016/mo payment rather than investor’s personal income.
Condo
Built in 1925
8,006 sqft lot
$N/A/sqft
$879 monthly HOA
Neighborhood data shown for ZIP Code: 94117, San Francisco, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,748 (100%) |
| Owner Occupied HU | 5,231 (26.5%) |
| Renter Occupied HU | 13,020 (65.9%) |
| Vacant Housing Units | 1,497 ( 7.6%) |
| Median Home Value | $1,699,396 |
| Average Home Value | $1,624,197 |
Residential
18,772
Single Family
8,176
Multi-Family
10,596
Businesses
909
Date | Event | Price |
|---|---|---|
| 2024-11-06 | Listed for sale | $207,555 |
| 2017-06-07 | Listing removed | $4,000 |
| 2017-06-02 | Price change | $4,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $1951.12 | 2.77% | $102,526 | 2.00% |
| 2023-02-12 | $1898.52 | 3.20% | $100,516 | 2.00% |
| 2022-02-12 | $1839.74 | 2.18% | $98,546 | 2.00% |



Listed by: Trista Elizabeth Bernasconi • Compass
Mls Name: SFAR
Mls Provider:
Mls ID: #424076036
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.