2011 E 28th StMissionTX78574
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Mission at 2011 E 28th St, Mission, TX, 78574 uses $91,792 cash to close to unlock $2,115/yr annual cash flow and $176/mo monthly cash flow. Total monthly income runs $2,214/mo, and a $1,355/mo payment keeps the spread at $176/mo. Purchase price stands at $276,900, and rental yield measures 9.59% with $2,214/mo rent. Return on cash invested shows 22.21% in year one, and 5% annual appreciation builds toward $76,502 over five years. Five-year ROI reaches 116.78% and total cumulative return in cash records $107,191. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,214/mo property income covering a $1,355/mo payment rather than investor’s personal income.
Single Family
Built in 1994
8,049 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices