Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hidalgo at 1806 Flora Ave, Hidalgo, TX, 78557 listed at $235,390 pairs $1,793/mo rent with a $1,152/mo payment to leave $119/mo cash flow. Total monthly income runs $1,793/mo, and annual cash flow reaches $1,431/yr on $78,032 cash to close. Return on cash invested measures 21.74% in year one, and rental yield registers 9.14% at a $235,390 basis. Equity gained on principal adds $1,519/yr, and annual property appreciation at 5% supports $65,034 by year five. Five-year ROI tracks 113.95% and total cumulative return in cash totals $88,915. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,793/mo property income relative to a $1,152/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2001
7,008 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78557, Hidalgo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,383 (100%) |
| Owner Occupied HU | 3,208 (73.2%) |
| Renter Occupied HU | 931 (21.2%) |
| Vacant Housing Units | 244 ( 5.6%) |
| Median Home Value | $182,615 |
| Average Home Value | $200,906 |
Residential
3,624
Single Family
3,520
Multi-Family
104
Businesses
546
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Stephany Cano • Red & Co Realty Services
Mls Name: Greater McAllen AOR
Mls ID: #475757
