Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Mansfield at 2006 Hamilton Park Dr, Mansfield, TX, 76063 with 5% annual appreciation on a $671,473 basis while $6,229/mo rent supports operations. Total monthly income totals $6,229/mo and a $3,287/mo payment preserves $1,399/mo for cash returns. Annual cash flow comes to $16,793/yr on $220,915 deployed, and return on cash invested reaches 27.66% in year one. Equity gained on principal adds $4,333/yr, and five-year appreciation sums $185,516 alongside rental yield of 11.13%. Five-year ROI measures 145.72% and total cumulative return in cash totals $321,911.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $6,229/mo property income versus a $3,287/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2024
8,712 sqft lot
$N/A/sqft
$650 annually HOA
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Date | Event | Price |
|---|---|---|
| 2024-08-02 | Listed for sale | $671,473 |
| 2024-07-25 | Listing removed | N/A |
| 2024-06-19 | Price change | $671,473 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Ben Caballero • HomesUSA.com
Mls Name: NTREIS
Mls ID: #20554578
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
