Princeton FSW (w/Game) Plan, Shady Valley Estates, Midlothian, TX, 76065 | 8.45% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Princeton FSW (w/Game) Plan, Shady Valley Estates, Midlothian, TX, 76065 | 8.45% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3527 sft

Bellflower Plan, Ridgepoint, Midlothian, TX, 76065

4 Bed
3 Bath
2820 sft

Dewberry Plan, Ridgepoint, Midlothian, TX, 76065

5 Bed
4 Bath
3261 sft

Dewberry III Plan, Ridgepoint, Midlothian, TX, 76065

4 Bed
3 Bath
3280 sft

Carolina IV Plan, Ridgepoint, Midlothian, TX, 76065

Nearby investment properties with comparable prices

Birchwood 2FSW (w/Media) Plan, Shady Valley Estates

4 Bed
4 Bath
3325 sft

Birchwood 2FSW (w/Media) Plan, Shady Valley Estates, Midlothian, TX, 76065

4 Bed
4 Bath
3325 sft

Birchwood 2FSW (w/Media) Plan, Shady Valley Estates, Midlothian, TX, 76065

4 Bed
3 Bath
2734 sft

2116 Crystal Palace Blvd, Alvarado, TX, 76009

5 Bed
2 Bath
1780 sft

690 N Armstrong Rd, Venus, TX, 76084

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Midlothian at Princeton FSW (w/Game) Plan, Shady Valley Estates, Midlothian, TX, 76065 earns from $4,020/mo rent with a $2,795/mo payment. Total monthly income totals $4,020/mo. ROI tracks 19.8% on current figures, and rental yield reads 8.45% at a $570,950 purchase. Equity gained on principal adds $3,684/yr, and 5% annual appreciation supports $157,743 over five years. Five-year ROI reaches 103.46% and total cumulative return in cash sums $194,339. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,020/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Explore the Princeton FSW (w/Game) Floor Plan - New Home Design Available in Midlothian, TX The Princeton FSW (w/Game) offers 5 bedrooms, 3.5 bathrooms, and 3342 sq. ft. of thoughtfully designed living space that adapts to your needs. From everyday routines to special moments, this layout is built to support how you live - with comfort, functionality, and style in mind. Features like a private study and formal dining area, a powder room for guests, and a covered patio perfect for outdoor relaxation create a flexible foundation for personalization and convenience. Whether you're relaxing, hosting, working from home, or simply enjoying daily life, the Princeton FSW (w/Game) provides the right spaces in the right places. Available in select First Texas Homes communities across DFW, this plan can be tailored with a variety of structural options and design finishes. Explore the Princeton FSW (w/Game ) today and discover how First Texas Homes makes it easy to create a home that feels truly yours. Don't forget, with every First Texas, Gallery Custom or Harwood Home you will have the flexibility to customize our plans to fit your family perfectly. Some features shown on the layout may be optional. Consult with the Sales Counselor for community plan-specific features.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,220 (100%)
Owner Occupied HU	15,180 (79.0%)
Renter Occupied HU	3,250 (16.9%)
Vacant Housing Units	790 ( 4.1%)
Median Home Value	$430,364
Average Home Value	$474,199