2004 Tammy St, Ocean Springs, MS, 39564 | $489/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1420 sft

13111 Andy Dr, Gulfport, MS, 39503

3 Bed
2 Bath
1560 sft

2713 N 6th St, Ocean Springs, MS, 39564

3 Bed
2 Bath
1588 sft

3241 Kings Bridge Rd, Moss Point, MS, 39562

3 Bed
2 Bath
1250 sft

4502 Robinhood Dr, Pascagoula, MS, 39581

Nearby investment properties with comparable prices

Currently Rented+ 3 more

3 Bed
2 Bath
1535 sft

774 Sharon Hills Dr, Biloxi, MS, 39532

3 Bed
2 Bath
1432 sft

12430 Simpson Rd, Gulfport, MS, 39503

4 Bed
2 Bath
1992 sft

931 Brown St, Gulfport, MS, 39507

3 Bed
1 Bath
1821 sft

2181 George Walton Dr, Biloxi, MS, 39531

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Ocean Springs at 2004 Tammy St, Ocean Springs, MS, 39564 uses $82,544 cash to close to unlock $5,868/yr annual cash flow and $489/mo monthly cash flow. Total monthly income runs $2,013/mo, and a $1,219/mo payment keeps the spread at $489/mo. Purchase price stands at $249,000, and rental yield measures 9.7% with $2,013/mo rent. Return on cash invested shows 27.02% in year one, and 5% annual appreciation builds toward $68,794 over five years. Five-year ROI reaches 140.85% and total cumulative return in cash records $116,264. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,013/mo property income covering a $1,219/mo payment rather than investor’s personal income.

Single Family

Built in 2015

8,276 sqft lot

$N/A/sqft

No HOA