13111 Andy Dr, Gulfport, MS, 39503 | $303/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2074 sft

1525 31st Ave, Gulfport, MS, 39501

3 Bed
2 Bath
1650 sft

6701 Linden Pl, Ocean Springs, MS, 39564

3 Bed
2 Bath
1375 sft

Costello IV H Plan, Southern Breeze, Gulfport, MS, 39503

2 Bed
2 Bath
1200 sft

247 Forrest Ave, Biloxi, MS, 39530

Nearby investment properties with comparable prices

3 Bed
2 Bath
2048 sft

20171 Gordon St, Saucier, MS, 39574

3 Bed
1 Bath
1300 sft

2331 Middlecoff Dr, Gulfport, MS, 39507

5 Bed
3 Bath
2740 sft

131 Suter Pl, Biloxi, MS, 39530

2 Bed
2 Bath
1158 sft

164 Beaver Dam Rd #B, McHenry, MS, 39561

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gulfport at 13111 Andy Dr, Gulfport, MS, 39503 uses $76,245 cash to close to unlock $3,639/yr annual cash flow and $303/mo monthly cash flow. Total monthly income runs $1,711/mo, and a $1,126/mo payment keeps the spread at $303/mo. Purchase price stands at $230,000, and rental yield measures 8.93% with $1,711/mo rent. Return on cash invested shows 24.68% in year one, and 5% annual appreciation builds toward $63,545 over five years. Five-year ROI reaches 128.39% and total cumulative return in cash records $97,891. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,711/mo property income covering a $1,126/mo payment rather than investor’s personal income.

Single Family

Built in 2009

0.27 Acres lot

$N/A/sqft

No HOA