Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Stephenville at 200 Sorrel Ct, Stephenville, TX, 76401 offers a 16.66% rental yield on a $194,500 purchase with $2,700/mo rent. Total monthly income registers $2,700/mo, and a $952/mo payment leaves $1,317/mo available for distribution. Annual cash flow reaches $15,802/yr on $64,477 to close, and return on cash invested stands at 44.42% in year one. Equity gained on principal adds $1,255/yr while 5% annual appreciation supports $53,737 over five years. Portfolio math shows five-year ROI at 235.49% and total cumulative return in cash at $151,833. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,700/mo property income against a $952/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 2020
0.59 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76401, Stephenville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,869 (100%) |
| Owner Occupied HU | 6,585 (47.5%) |
| Renter Occupied HU | 5,603 (40.4%) |
| Vacant Housing Units | 1,681 (12.1%) |
| Median Home Value | $287,815 |
| Average Home Value | $397,085 |
Residential
12,970
Single Family
12,078
Multi-Family
892
Businesses
1,377
Date | Event | Price |
|---|---|---|
| 2024-07-18 | Price change | $194,500 |
| 2024-05-14 | Price change | $199,900 |
| 2024-05-01 | Price change | $209,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $2114.96 | -11.60% | $152,720 | N/A |
| 2022-08-15 | $2392.51 | 38.51% | $152,720 | 44.66% |
| 2021-08-15 | $1727.34 | 881.72% | $105,570 | 905.43% |
Listed by: Sam Byrd • CLARK REAL ESTATE GROUP
Mls Name: NTREIS
Mls ID: #20483943
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
