Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Stephenville at 1555 Hyman St, Stephenville, TX, 76401 offers a 8.66% rental yield on a $319,000 purchase with $2,302/mo rent. Total monthly income registers $2,302/mo, and a $1,561/mo payment leaves $34/mo available for distribution. Annual cash flow reaches $407/yr on $105,749 to close, and return on cash invested stands at 20.29% in year one. Equity gained on principal adds $2,058/yr while 5% annual appreciation supports $88,134 over five years. Portfolio math shows five-year ROI at 106.11% and total cumulative return in cash at $112,213. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,302/mo property income against a $1,561/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1971
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76401, Stephenville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,869 (100%) |
| Owner Occupied HU | 6,585 (47.5%) |
| Renter Occupied HU | 5,603 (40.4%) |
| Vacant Housing Units | 1,681 (12.1%) |
| Median Home Value | $287,815 |
| Average Home Value | $397,085 |
Residential
12,970
Single Family
12,078
Multi-Family
892
Businesses
1,377
Date | Event | Price |
|---|---|---|
| 2024-12-06 | Price change | $319,000 |
| 2024-09-30 | Listed for sale | $325,000 |
| 2024-09-19 | Listing removed | $325,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $339,550 | 11.54% |
| 2023-12-27 | $1737.41 | -42.88% | $304,420 | 16.86% |
| 2022-12-27 | $3041.79 | -0.26% | $260,510 | 23.59% |
Listed by: Ricky Sorrells • Powerstar Realty
Mls Name: NTREIS
Mls ID: #20712568
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
