Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hico at 925 Kirk St, Hico, TX, 76457 listed at $274,999 pairs $2,369/mo rent with a $1,346/mo payment to leave $413/mo cash flow. Total monthly income runs $2,369/mo, and annual cash flow reaches $4,961/yr on $91,162 cash to close. Return on cash invested measures 25.35% in year one, and rental yield registers 10.34% at a $274,999 basis. Equity gained on principal adds $1,775/yr, and annual property appreciation at 5% supports $75,977 by year five. Five-year ROI tracks 133.26% and total cumulative return in cash totals $121,487. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,369/mo property income relative to a $1,346/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1975
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76457, Hico, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,189 (100%) |
| Owner Occupied HU | 1,299 (59.3%) |
| Renter Occupied HU | 406 (18.5%) |
| Vacant Housing Units | 484 (22.1%) |
| Median Home Value | $260,659 |
| Average Home Value | $374,378 |
Residential
1,597
Single Family
1,597
Multi-Family
0
Businesses
162
Date | Event | Price |
|---|---|---|
| 2024-03-22 | Listed for sale | $274,999 |
| 2024-03-16 | Listing removed | N/A |
| 2023-09-15 | Listed for sale | $280,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $1373.44 | -24.45% | $123,541 | 10.00% |
| 2022-08-15 | $1817.88 | -10.53% | $112,310 | 10.00% |
| 2021-08-15 | $2031.92 | -7.69% | $102,100 | 1.50% |
Listed by: Gary Bisha • My Castle Realty
Mls Name: NTREIS
Mls ID: #20567692
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
