Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Osceola at 200 E Grace St, Osceola, IA, 50213 uses $38,123 cash to close to unlock $5,520/yr annual cash flow and $460/mo monthly cash flow. Total monthly income runs $1,230/mo, and a $563/mo payment keeps the spread at $460/mo. Purchase price stands at $115,000, and rental yield measures 12.83% with $1,230/mo rent. Return on cash invested shows 34.39% in year one, and 5% annual appreciation builds toward $31,772 over five years. Five-year ROI reaches 181.15% and total cumulative return in cash records $69,057. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,230/mo property income covering a $563/mo payment rather than investor’s personal income.
Single Family
Built in 1920
0.83 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 50213, Osceola, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,300 (100%) |
| Owner Occupied HU | 1,927 (58.4%) |
| Renter Occupied HU | 1,073 (32.5%) |
| Vacant Housing Units | 300 ( 9.1%) |
| Median Home Value | $158,356 |
| Average Home Value | $224,796 |
Residential
3,005
Single Family
2,799
Multi-Family
206
Businesses
259
Date | Event | Price |
|---|---|---|
| 2025-09-25 | Sold | $115,000 |
| 2025-08-23 | Pending sale | $115,000 |
| 2025-07-16 | Price change | $115,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-26 | $2024.00 | 30.58% | $99,540 | N/A |
| 2023-10-26 | $1550.00 | 4.31% | $99,540 | 51.30% |
| 2022-10-26 | $1486.00 | 11.56% | $65,790 | N/A |
Listed by: Brent Kelso • Silverado Realty
Mls Name: DMMLS
Mls Provider:
Mls ID: #720305
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
