200 Cannon CtStrasburgVA22657
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who value predictability will appreciate 200 Cannon Ct, Strasburg, VA, 22657 in Strasburg. At $329,000 it earns $2,646/mo in rent and distributes $619/mo to the owner after the $1,479/mo payment, a consistent 9.65% yield. DSCR 1.79 clears Ziffy Mortgage's income-only underwriting standard. Over five years, 5% annual appreciation adds $90,897 in value; $3,030/yr in principal paydown compounds ownership stake. Total projected return: $168,203.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.7% | 6.2% |
| Monthly Cash Flow | $619 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,646 |
| Total Monthly Debt Service | $1,836 |
| DSCR Ratio | 1.44x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2005
4,792 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22657, Strasburg, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,636 (100%) |
| Owner Occupied HU | 3,821 (67.8%) |
| Renter Occupied HU | 1,423 (25.2%) |
| Vacant Housing Units | 392 ( 7.0%) |
| Median Home Value | $295,039 |
| Average Home Value | $322,860 |
Housing Distribution
Address Breakdown
Residential
5,306
Single Family
5,104
Multi-Family
202
Businesses
284
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2005
4,792 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22657, Strasburg, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,636 (100%) |
| Owner Occupied HU | 3,821 (67.8%) |
| Renter Occupied HU | 1,423 (25.2%) |
| Vacant Housing Units | 392 ( 7.0%) |
| Median Home Value | $295,039 |
| Average Home Value | $322,860 |
Housing Distribution
Address Breakdown
Residential
5,306
Single Family
5,104
Multi-Family
202
Businesses
284
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices