80 Honeysuckle AveWoodstockVA22664
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Woodstock at 80 Honeysuckle Ave, Woodstock, VA, 22664 with 5% annual appreciation on a $279,900 basis while $1,872/mo rent supports operations. Total monthly income totals $1,872/mo and a $1,370/mo payment preserves $199/mo for cash returns. Annual cash flow comes to $2,385/yr on $92,787 deployed, and return on cash invested reaches 22.48% in year one. Equity gained on principal adds $1,806/yr, and five-year appreciation sums $77,331 alongside rental yield of 8.03%. Five-year ROI measures 116.36% and total cumulative return in cash totals $107,965.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,872/mo property income versus a $1,370/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1960
0.36 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22664, Woodstock, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,272 (100%) |
| Owner Occupied HU | 2,596 (60.8%) |
| Renter Occupied HU | 1,270 (29.7%) |
| Vacant Housing Units | 406 ( 9.5%) |
| Median Home Value | $312,162 |
| Average Home Value | $355,664 |
Housing Distribution
Address Breakdown
Residential
4,137
Single Family
3,933
Multi-Family
204
Businesses
529
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices