20 William Pond RoadAtkinsonNH03811
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Atkinson at 20 William Pond Road, Atkinson, NH, 03811 offers a 10.36% rental yield on a $534,900 purchase with $4,620/mo rent. Total monthly income registers $4,620/mo, and a $2,618/mo payment leaves $1,035/mo available for distribution. Annual cash flow reaches $12,417/yr on $175,982 to close, and return on cash invested stands at 27.12% in year one. Equity gained on principal adds $3,452/yr while 5% annual appreciation supports $147,783 over five years. Portfolio math shows five-year ROI at 142.14% and total cumulative return in cash at $250,137. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,620/mo property income against a $2,618/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1985
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03811, Atkinson, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,165 (100%) |
| Owner Occupied HU | 2,704 (85.4%) |
| Renter Occupied HU | 356 (11.2%) |
| Vacant Housing Units | 105 ( 3.3%) |
| Median Home Value | $643,333 |
| Average Home Value | $670,216 |
Housing Distribution
Address Breakdown
Residential
2,857
Single Family
2,831
Multi-Family
26
Businesses
181
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Melissa Giuffrida • DiPietro Group Real Estate
Mls Name: PrimeMLS
Mls ID: #5055334