412 Amherst Street, Manchester, NH, 03104 | $222/mo Cash Flow

For Sale

Currently Rented

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1536 sft

137 Waterman St, Manchester, NH, 03103

3 Bed
1 Bath
1520 sft

613 Lake Avenue, Manchester, NH, 03103

2 Bed
2 Bath
956 sft

12 Vista Ridge Drive #40, Londonderry, NH, 03053

4 Bed
3 Bath
1974 sft

51 Rand Street, Manchester, NH, 03109

Nearby investment properties with comparable prices

$ 386,900

ROI

Cash Flow/m

- Bed
- Bath
- sft

18 Tampa St #111, Nashua, NH, 03064

3 Bed
2 Bath
2508 sft

53 Winding Pond Road, Londonderry, NH, 03053

2 Bed
2 Bath
1324 sft

38 Winterwood Drive, Londonderry, NH, 03053

3 Bed
2 Bath
1193 sft

5 Gayle Drive #L, Derry, NH, 03038

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Manchester at 412 Amherst Street, Manchester, NH, 03104 earns $222/mo cash flow from $3,272/mo rent with a $2,227/mo payment. Total monthly income totals $3,272/mo, and annual cash flow totals $2,669/yr on $150,799 capital. ROI tracks 21.68% on current figures, and rental yield reads 8.63% at a $454,900 purchase. Equity gained on principal adds $2,935/yr, and 5% annual appreciation supports $125,680 over five years. Five-year ROI reaches 113.03% and total cumulative return in cash sums $170,444. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,272/mo property income instead of your personal income.

Multi Family

Built in 1901

5,663 sqft lot

$N/A/sqft

No HOA