20 Tulip Hill LnSouth SetauketNY11720
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in South Setauket at 20 Tulip Hill Ln, South Setauket, NY, 11720 earns $686/mo cash flow from $5,142/mo rent with a $3,266/mo payment. Total monthly income totals $5,142/mo, and annual cash flow totals $8,234/yr on $219,509 capital. ROI tracks 23.81% on current figures, and rental yield reads 9.25% at a $667,200 purchase. Equity gained on principal adds $4,305/yr, and 5% annual appreciation supports $184,335 over five years. Five-year ROI reaches 124.4% and total cumulative return in cash sums $273,062. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,142/mo property income instead of your personal income.
Single Family
Built in N/A
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11720, Centereach, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,558 (100%) |
| Owner Occupied HU | 7,703 (80.6%) |
| Renter Occupied HU | 1,463 (15.3%) |
| Vacant Housing Units | 392 ( 4.1%) |
| Median Home Value | $569,513 |
| Average Home Value | $592,383 |
Housing Distribution
Address Breakdown
Residential
9,013
Single Family
8,753
Multi-Family
260
Businesses
512
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A