25 Jeremy Circle, Nesconset, NY, 11767 | 7.67% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1085 sft

271 Berwick UNIT B, Ridge, NY, 11961

2 Bed
1 Bath
- sft

29 Talmadge Drive, Huntington Station, NY, 11746

4 Bed
2 Bath
1500 sft

82 Carley Avenue, Huntington, NY, 11743

2 Bed
1 Bath
1000 sft

468 Daryl Drive, Medford, NY, 11763

Nearby investment properties with comparable prices

2 Bed
2 Bath
1848 sft

330 Irving Street, Central Islip, NY, 11722

2 Bed
2 Bath
1486 sft

98 A Eastbourne, Ridge, NY, 11961

4 Bed
2 Bath
1800 sft

8 Ludlam Street, Huntington Station, NY, 11746

3 Bed
2 Bath
1092 sft

9 Stockton Commons, Yaphank, NY, 11980

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $3,630/mo, and a $2,780/mo payment. Purchase price stands at $568,000, and rental yield measures 7.67% with $3,630/mo rent. Return on cash invested shows 19.01% in year one, and 5% annual appreciation builds toward $156,928 over five years. Five-year ROI reaches 98.68% and total cumulative return in cash records $184,413. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,630/mo property income covering a $2,780/mo payment rather than investor’s personal income.

Condo

Built in 1991

1,742 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 11767, Nesconset, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,992 (100%)
Owner Occupied HU	4,230 (84.7%)
Renter Occupied HU	606 (12.1%)
Vacant Housing Units	156 ( 3.1%)
Median Home Value	$646,603
Average Home Value	$679,551