20 Stonegate Dr, Brandon, MS, 39042 | $803/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2218 sft

124 Richmond Dr, Brandon, MS, 39042

4 Bed
3 Bath
2304 sft

448 Piney Dr, Pearl, MS, 39208

3 Bed
2 Bath
1939 sft

139 Villa Way, Clinton, MS, 39056

3 Bed
2 Bath
2561 sft

1056 Avondale St, Jackson, MS, 39216

Nearby investment properties with comparable prices

4 Bed
2 Bath
2334 sft

107 Woodgate Dr, Brandon, MS, 39042

4 Bed
2 Bath
1826 sft

749 Magnolia Point Cir, Pearl, MS, 39208

4 Bed
2 Bath
1826 sft

751 Magnolia Point Cir, Pearl, MS, 39208

4 Bed
2 Bath
1826 sft

755 Magnolia Point Cir, Pearl, MS, 39208

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Brandon at 20 Stonegate Dr, Brandon, MS, 39042 at $358,000 posts ROI 28.03% with $803/mo cash flow from $2,994/mo rent. Total monthly income equals $2,994/mo, and annual cash flow records $9,641/yr on $118,677 to close. Return on cash invested measures 28.03% and rental yield reads 10.04% at the current $358,000. Equity gained on principal adds $2,310/yr, and 5% annual appreciation supports $98,909 by year five. Five-year ROI prints 146.34% and total cumulative return in cash totals $173,670.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,994/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 1972

0.49 Acres lot

$N/A/sqft

No HOA