20 Richards RdWeymouthMA02189
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Weymouth at 20 Richards Rd, Weymouth, MA, 02189 offers $4,052/mo rent that, after a $3,035/mo payment, leaves $144/mo cash flow. Total monthly income is $4,052/mo, and annual cash flow is $1,726/yr on $203,980 cash. Return on cash invested measures 20.91% in year one, and rental yield stands at 7.84% at a $619,999 entry. Equity gained on principal adds $4,001/yr while 5% annual appreciation compounds into $171,294 by year five. Five-year ROI records 108.31% and total cumulative return in cash reaches $220,935. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,052/mo property income versus a $3,035/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1918
8,625 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02189, Weymouth, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,520 (100%) |
| Owner Occupied HU | 3,867 (59.3%) |
| Renter Occupied HU | 2,414 (37.0%) |
| Vacant Housing Units | 239 ( 3.7%) |
| Median Home Value | $581,801 |
| Average Home Value | $673,776 |
Housing Distribution
Address Breakdown
Residential
6,423
Single Family
4,768
Multi-Family
1,655
Businesses
547
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: The Sarkis Team • Douglas Elliman Real Estate - The Sarkis Team
Mls Name: MLS PIN
Mls ID: #73446072