








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Gore Springs at 20 Helen Rd, Gore Springs, MS, 38929 priced at $115,000 pairs $887/mo rent with $183/mo cash flow after a $563/mo payment. Total monthly income equals $887/mo, and annual cash flow comes to $2,197/yr on $38,123 invested. Return on cash invested is 25.67% in year one, and rental yield stands at 9.26% on a $115,000 basis. Equity gained on principal adds $742/yr, and 5% annual appreciation accumulates to $31,772 by year five. Five-year ROI measures 133.77% and total cumulative return in cash reaches $50,997. For financing, Ziffy Mortgage’s DSCR program evaluates $887/mo property income against a $563/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 2009
1.74 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 38929, Gore Springs, MS area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 684 (100%) |
| Owner Occupied HU | 458 (67.0%) |
| Renter Occupied HU | 95 (13.9%) |
| Vacant Housing Units | 131 (19.2%) |
| Median Home Value | $131,429 |
| Average Home Value | $166,512 |
Residential
655
Single Family
655
Multi-Family
0
Businesses
23
Date | Event | Price |
|---|---|---|
| 2025-05-24 | Listed for sale | $115,000 |
| 2017-02-25 | Listing removed | $72,900 |
| 2017-01-31 | Listed for sale | $72,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-01 | N/A | N/A | $830 | N/A |
| 2023-06-01 | N/A | N/A | $830 | N/A |
| 2022-06-01 | N/A | N/A | $830 | N/A |



Listed by: Ray Branscome • Landmark Realty
Mls Name: My State MLS
Mls ID: #11503624