








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,016/mo, and a $2,325/mo payment. Purchase price stands at $475,000, and rental yield measures 5.09% with $2,016/mo rent. Return on cash invested shows 13.42% in year one, and 5% annual appreciation builds toward $131,234 over five years. Five-year ROI reaches 67.85% and total cumulative return in cash records $106,843. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,016/mo property income covering a $2,325/mo payment rather than investor’s personal income.
Single Family
Built in 1965
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97498, Yachats, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,665 (100%) |
| Owner Occupied HU | 748 (44.9%) |
| Renter Occupied HU | 280 (16.8%) |
| Vacant Housing Units | 637 (38.3%) |
| Median Home Value | $592,208 |
| Average Home Value | $677,096 |
Residential
407
Single Family
353
Multi-Family
54
Businesses
97
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Timothy M Gregory • Coastal Homes & Land
Mls Name: OCMLS
Mls ID: #25-1714