Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Leicester at 20 Carleton Rd, Leicester, MA, 01524 with 5% annual appreciation on a $379,900 basis while $3,046/mo rent supports operations. Total monthly income totals $3,046/mo and a $1,859/mo payment preserves $652/mo for cash returns. Annual cash flow comes to $7,824/yr on $125,937 deployed, and return on cash invested reaches 26.12% in year one. Equity gained on principal adds $2,451/yr, and five-year appreciation sums $104,959 alongside rental yield of 9.62%. Five-year ROI measures 136.29% and total cumulative return in cash totals $171,641.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,046/mo property income versus a $1,859/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1950
7,501 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01524, Leicester, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,707 (100%) |
| Owner Occupied HU | 2,121 (78.4%) |
| Renter Occupied HU | 498 (18.4%) |
| Vacant Housing Units | 88 ( 3.3%) |
| Median Home Value | $485,208 |
| Average Home Value | $543,716 |
Residential
2,545
Single Family
2,404
Multi-Family
141
Businesses
162
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Daniel Russell • RE/MAX Vision
Mls Name: MLS PIN
Mls ID: #73421091
