2 Towne Lyne RdSherbornMA01770
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayThe investment thesis at 2 Towne Lyne Rd, Sherborn, MA, 01770 in Sherborn is capital appreciation. Rental yield 4.24%. The 4.24% gross yield at $1,100,000 falls below cash-flow thresholds, but 5% annual value growth is forecast to deliver $303,910 in additional equity by year five, an equity gain that can outpace many higher-yield markets. Ziffy Mortgage finances appreciation-play assets via DSCR (0.79) without U.S. credit history; structure with a larger down payment to optimise coverage. Total projected return: $221,639.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 4.2% | 5.1% |
| Monthly Cash Flow | $(3,046) | $500 |
City averages based on Sherborn market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,887 |
| Total Monthly Debt Service | $6,495 |
| DSCR Ratio | 0.60x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1985
3.20 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01770, Sherborn, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,514 (100%) |
| Owner Occupied HU | 1,348 (89.0%) |
| Renter Occupied HU | 91 ( 6.0%) |
| Vacant Housing Units | 75 ( 5.0%) |
| Median Home Value | $997,535 |
| Average Home Value | $1,143,943 |
Housing Distribution
Address Breakdown
Residential
1,543
Single Family
1,495
Multi-Family
48
Businesses
133
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1985
3.20 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01770, Sherborn, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,514 (100%) |
| Owner Occupied HU | 1,348 (89.0%) |
| Renter Occupied HU | 91 ( 6.0%) |
| Vacant Housing Units | 75 ( 5.0%) |
| Median Home Value | $997,535 |
| Average Home Value | $1,143,943 |
Housing Distribution
Address Breakdown
Residential
1,543
Single Family
1,495
Multi-Family
48
Businesses
133
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Maryann Clancy • Berkshire Hathaway HomeServices Commonwealth Real Estate
Mls Name: MLS PIN
Mls ID: #73478320